$

Compare · Real Estate Calculator

Two independent scenarios side by side.

Scenario A

Real estate metrics

Property price

$

NOI / yr

$

Cash invested

$

Annual cash flow

$

Appreciation / yr

%

Holding years

Cap rate

8.00%

Cash-on-cash

9.00%

Projected annualized ROI

15.85%

Future value

$463,710

Scenario B

Real estate metrics

Property price

$

NOI / yr

$

Cash invested

$

Annual cash flow

$

Appreciation / yr

%

Holding years

Cap rate

8.00%

Cash-on-cash

9.00%

Projected annualized ROI

15.85%

Future value

$463,710