$

Compare · Rental Property Calculator

Two independent scenarios side by side.

Scenario A

Rental property

Purchase price

$

Down payment

$

Mortgage rate

%

Term

yrs

Monthly rent

$

Monthly expenses

$

Tax, insurance, maintenanceVacancy

%

Monthly cash flow

$178.27

Cap rate

7.10%

Cash-on-cash

3.57%

Annual NOI

$21,300

Scenario B

Rental property

Purchase price

$

Down payment

$

Mortgage rate

%

Term

yrs

Monthly rent

$

Monthly expenses

$

Tax, insurance, maintenanceVacancy

%

Monthly cash flow

$178.27

Cap rate

7.10%

Cash-on-cash

3.57%

Annual NOI

$21,300