Skip to content

SWP Calculator

Plan a Systematic Withdrawal Plan from a mutual-fund corpus.

₹
₹10,000₹10,00,00,000
₹
₹500₹10,00,000
%
1%30%
Yr
1 Yr40 Yr
Total investment
₹10,00,000
Total withdrawal
₹6,00,000
Final value
₹7,55,077

Corpus over time

Remaining balanceInitial corpus
₹10.0L₹5.0L₹0yr 0yr 1yr 2yr 3yr 4yr 5

Withdrawal schedule (first 12 months)

MonthBalance at beginWithdrawalInterest earnedBalance at end
1₹10,00,000−₹10,000₹6,667₹9,96,667
2₹9,96,667−₹10,000₹6,644₹9,93,311
3₹9,93,311−₹10,000₹6,622₹9,89,933
4₹9,89,933−₹10,000₹6,600₹9,86,533
5₹9,86,533−₹10,000₹6,577₹9,83,110
6₹9,83,110−₹10,000₹6,554₹9,79,664
7₹9,79,664−₹10,000₹6,531₹9,76,195
8₹9,76,195−₹10,000₹6,508₹9,72,703
9₹9,72,703−₹10,000₹6,485₹9,69,187
10₹9,69,187−₹10,000₹6,461₹9,65,649
11₹9,65,649−₹10,000₹6,438₹9,62,086
12₹9,62,086−₹10,000₹6,414₹9,58,500

Frequently Asked Questions

  • Systematic Withdrawal Plan — you invest a corpus once and withdraw a fixed amount at a regular interval (usually monthly). The remaining balance keeps growing at the fund's return rate. Used for retirement income or supplementing salary.

Related calculators